Build a planning scenario
No exchange-rate conversion. Enter all amounts in the selected currency.
Hourly revenue target, rounded up to a cent
—
- Annual revenue target
- —
- Available working time
- —
- Billable time
- —
- Planning reserve
- —
Personal taxes, mandatory contributions and sales taxes are excluded. No market-rate data or forecast of paid work.
Download this scenario · CSVWhat changes when capacity changes?
Illustrative billable shares, not market data. Your current plan is shown above.
| Billable time | Annual hours | Rate target |
|---|
Keep the detail. Compare your own scenarios.
- Editable XLSX in English and Italian, with a detailed annual cost breakdown.
- Three persistent, editable capacity comparisons beside your current plan.
- Two printable guides and three original fictional worked examples.
- Macro-free files and business-use license for one freelance business or internal team.
€19
One-time price hypothesis. No subscription. Pricing has not been validated.
Live sales are not active. The free calculator works without an account.
See the actual workbook
Faithful renders of the included files. Currency labels are editable; values are not converted.
How the calculation works
Available hours = (52 − leave − other weeks off) × days per week × hours per day. Billable hours = available hours × (1 − non-billable share). Annual revenue target = (compensation + business costs) × (1 + reserve). Divide this by billable hours for the hourly target.
The XLSX formulas have been recalculated, exported, reimported and edited again with the authoring engine. Native Microsoft Excel and Google Sheets checks remain pending. Examples are fictional, not recommended prices or earnings. Your calculator inputs stay in this browser.